Automatic Screen Guard Vending Machine - detailed business plan


1. Executive Summary

You will purchase an automatic vending machine that detects phone model, applies a screen protector (tempered glass / film) bubble-free via mechanical/AI mechanism, and dispenses the finished phone to customers. You install it in high footfall locations (e.g. busy malls, railway or bus stations, busy streets) so that many people use it.

Goal: Recover investment and generate net profit of ~ ₹1,00,000/month after all expenses, with reasonable utilization.


2. Market Analysis

  • The smartphone screen protector market in India is large and growing; revenue ~$2,478.5 million in 2023, expected to nearly double by 2030. (Grand View Research)

  • Tempered glass is the largest & fastest-growing segment. (Grand View Research)

  • Many people buy protectors but dislike manual application (bubbles, wrong fit), so convenience & accuracy are strong value propositions.


3. Investment / Setup Costs

Here are the approximate costs to get started, with assumptions.

Item Estimated Cost (Salem / similar city) Notes / Assumptions
Machine Purchase ₹1,50,000 – ₹4,00,000 Depending on sophistication (AI detection, automatic pasting, touch screen UI, cashless/UPI payment, number of phone models stocked). If you import from Alibaba / international / OEM, add shipping, customs etc.
Initial Inventory (Screen Guards) ₹20,000 – ₹50,000 Stock different sizes & types (normal, privacy, tempered glass etc.). Suppose ~500–2000 pieces initially.
Rent / Location Cost ₹5,000 – ₹30,000 / month per location Depends on where you place (mall kiosks are expensive, bus stand maybe less). If multiple machines, multiple locations.
Electricity & Internet / Maintenance ₹1,000 – ₹5,000 / month Power, connectivity, cleaning, minor repairs.
Licenses / Permits / Insurance ₹5,000 – ₹20,000 Local municipal permissions, business registration, possibly safety or electronics compliances.
Marketing & Branding ₹5,000 – ₹20,000 initially + monthly budget Signage, social media, flyers, local tie-ups.
Transport / Installation ₹2,000 – ₹10,000 Moving the machines, placing securely.

Total initial investment: Something like ₹2,00,000 – ₹5,00,000 depending on number of machines, sophistication, location cost etc.


4. Operational Plan

A. Machine Specs / Where to Buy

  • Identify suppliers: Alibaba, OEMs in China, or Indian manufacturers. Key specs needed:

    • Model detection (many phone models)

    • Bubble-free application (good mechanism)

    • Payment options: card / UPI / wallet / cash

    • Capacity: how many screen guard types stored

    • Maintenance & spare parts

  • Ask for sample, warranty, support. Shipping + customs duty if importing.

B. Inventory & Supplies

  • Screen guards from reputed manufacturers; quality is critical.

  • Stock common models (Samsung, iPhone, Xiaomi etc.), and some rare ones.

  • Maintenance supplies: cleaning agents, spare glass, adhesives etc.

C. Location & Installation

  • Best locations: Malls (entrances, food courts), Railway stations, Bus stands, major shopping streets, tech market areas.

  • Negotiate rental/commission: you may have to pay a fixed monthly rent or a revenue sharing model with mall owner / station.

  • Secure power supply, internet connectivity. Ensure visibility, signage, lighting.

D. Staffing & Maintenance

  • Minimal staff needed if machine is automatic; but someone needs to check machine daily: refill inventory, clean, fix small jams, collect cash or check digital payments.

  • Possibly outsource maintenance or have a technician on retainer.


5. Revenue Projections (Assumptions + Scenarios)

Let’s run a few scenarios with assumptions.

Assumptions

  • Price charged per screen guard + application = ₹200 (could vary: cheaper/expensive types)

  • Machine serves 30 customers/day on average (across a high footfall location)

  • Operating days per month = 30

  • Inventory cost per guard (supplier cost + packaging etc) = ~₹60 (varies by type)

  • Rent + electricity + maintenance etc per machine location = ~₹15,000/month

  • Other overheads (marketing, transport, depreciation) = ₹5,000-₹10,000/month

Scenario A: “Good” Utilization

Metric Value
Customers/day 30
Days/month 30
Gross revenue/month 30 × 30 × ₹200 = ₹1,80,000
Cost of goods (30 × 30 × ₹60) ₹54,000
Rent & utilities etc ₹15,000
Other overheads ₹10,000
Depreciation / Machine loan repayment ₹10,000
Total monthly costs ~₹89,000
Estimated net profit/month ~₹91,000

So approx ₹90,000-₹1,00,000 net profit if things go well.

Scenario B: Balanced / Moderate Utilization

  • Customers/day = 20

  • Gross revenue = 20 × 30 × ₹200 = ₹1,20,000

  • COGS = 20×30×₹60 = ₹36,000

  • Rent etc = ₹15,000, overheads = ₹10,000, depreciation = ₹10,000

  • Costs = ~₹71,000 → Profit ~ ₹49,000

So about ₹40,000-₹60,000 net in moderate case.

Break-even Analysis

  • If you spend initial investment of, say, ₹3,00,000, you want to recover it in less than 12 months. With net profit of ~₹90,000, you recover in ~4 months. With lower usage scenario, maybe in ~6-8 months.


6. Marketing, Sales & Growth Strategy

To get consistent demand and support growth, these actions help:

  • High Visibility Signage on machine (bright, attractive), possibly video/digital display showing how it works.

  • Intro Offers / Discounts: Opening day offers; first few days free installations; bundling with other accessories.

  • Collaboration with malls / stations: Mall listing, promotions in their social media; station authorities.

  • Digital Marketing: Reels / shorts showing how smooth the process is; social proof (customer videos). Use Instagram, TikTok, WhatsApp status etc.

  • Local Advertising: Posters, flyers, local tech shops, mobile repair shops.

  • Referral / Word of Mouth: Offer small discounts if people refer others etc.

  • Multiple Locations: Once one machine is profitable, replicate in other locations to scale.

  • Maintenance of Quality: Ensuring application is perfect, staff / machine kept clean, inventory fresh; customer satisfaction matters for repeat and positive word of mouth.


7. Risks & Mitigations

Risk Impact Mitigation
Low customer usage Low revenue Choose right location; test before scaling; possibly share revenue with location partner to reduce rent cost.
Machine breakdown / poor quality Customer dissatisfaction, repair cost Choose reliable supplier; ensure warranty; have spare parts; regular maintenance.
Theft / Vandalism Loss of machine / damage Place in secure, monitored locations; CCTV; locked structures.
Inventory mismatch (wrong models or unsold stock) Waste / loss Analyze local phone model popularity; keep only high demand models initially.
High rental / commission cost at prime spots Reduces profitability Negotiate; try less expensive high-footfall spots; revenue share instead of flat rent.
Competition Others doing similar things or cheaper manual shops Maintain high quality, convenience, better service, good marketing.

8. Financial Plan & Timeline

Here’s a sample timeline and stages.

Month Activities
Month 0 Research suppliers; get quotations; fix specifications; get sample; finalize location(s); arrange approvals.
Month 1 Purchase machine(s), import or domestic; stock initial inventory; install at first location; launch marketing campaign.
Month 2-3 Monitor usage rates; collect feedback; refine inventory (which phone models see demand); tweak pricing if needed.
Month 4-6 Reach breakeven; increase marketing; explore 2nd / 3rd location.
Month 7-12 Scale; negotiate better deals with suppliers; perhaps brand / customer loyalty; possibly franchise model or hiring staff for multiple machines.

9. Example Financials (1-year Projection)

Assume you start with 1 machine in a mall, good location.

Month Revenue Cost of Goods Rent & Utilities & Overhead Profit (before depreciation)
1 ~₹1,50,000 ₹45,000 ₹25,000 ₹80,000
2 ~₹1,70,000 ₹51,000 ₹25,000 ₹94,000
3-6 (average) ~₹1,80,000 ₹54,000 ₹25,000 ~₹1,01,000
7-12 (after scaling, better awareness) ~₹2,00,000 (could rise with more customers or premium guards) ₹60,000 ₹30,000 ~₹1,10,000

Cumulatively over year, profit ~ ₹8-10 lakhs after recovering investment etc.


10. Key Metrics To Track

  • Customers per day

  • Average ticket value (maybe some people buy premium guard for ₹300-₹400)

  • Utilization rate of machine (inventory turn)

  • Cost per unit of guard, wastage rate

  • Machine downtime / maintenance cost

  • Rent as % of revenue

  • Payback period


11. Legal / Regulatory / Compliance

  • Business registration (GST etc)

  • Import duty / customs if importing machine/inventory

  • Safety / electrical standards

  • Permission from location owners / public authorities

  • Insurance for machine / theft / liability


12. Conclusion

With careful planning, good machine, excellent location(s), and consistent marketing, the business is realistic. The upper range of profit (₹90,000-₹1,20,000/month) is possible in high usage scenario. More modest scenario still gives ₹40,000-₹60,000/month which is decent. The key is location, machine reliability, inventory management, and customer experience.


Comments

Popular posts from this blog

🍦 Mini Ice Cream Pops Business Plan (India 2025)

FOOD FREEZE DRYER BUSINESS

🍇 Blueberry Farming Business Plan (1 Acre – South India)